INTERMET CORPORATION
5445 Corporate Drive
Troy, MI 48098-2683
Tel: 248-952-2500
Fax: 248-952-2501

News Release
For IMMEDIATE Release
Contact: Bytha Mills
INTERMET Corporation
248-952-2500

INTERMET REPORTS 2003 FOURTH-QUARTER AND YEAR-END RESULTS

Restructuring leads to $84.6 million non-cash charges for write-down of goodwill and deferred tax assets, plus asset-impairment charges mainly related to the closure of Havana, Illinois, plant

TROY, Mich., February 5, 2004 – INTERMET Corporation (Nasdaq: INMT), one of the world’s leading manufacturers of cast-metal automotive components, today reported a 2003 fourth-quarter loss of $92.8 million, or $3.63 per diluted share, compared with a 2002 fourth-quarter net income of $430 thousand, or 2 cents per diluted share. INTERMET’s results include an after-tax charge of $84.6 million for the write-down of goodwill and deferred tax assets, plus asset-impairment charges mainly related to the previously announced closure of the Havana Foundry in Illinois. The non-cash charge of $84.6 million consists of:

· write-down of goodwill - $46.4 million
· deferred tax expense for continuing operations - $25.0 million
· deferred tax expense for discontinued operations - $7.0 million
· Havana Foundry restructuring and asset impairment - $5.3 million
· other asset impairment - $0.9 million

Excluding these charges, the net loss for the fourth quarter would have been $8.2 million, or 32 cents per diluted share. This information is being provided to permit an evaluation of operating performance and to present a comparison with the $9.0-million net loss guidance provided by the company on December 15, 2003. For continuing operations, sales for the quarter were reported at $183 million, up from $180 million for the fourth quarter of 2002.

For the year ended December 31, 2003, INTERMET reported a net loss of $96.3 million, or $3.76 per diluted share. This compared with a 2002 net income of $9.0 million, or 35 cents per diluted share. INTERMET’s full-year results also include the after-tax charge of $84.6 million for the write-down of goodwill and deferred tax assets, plus the asset-impairment charges mainly related to the closure of the Havana Foundry. Excluding these charges, the full-year net loss would have been $11.7 million, or 46 cents per diluted share. For continuing operations only, the full-year net loss, excluding these charges, would have been $2.1 million, or 8 cents per diluted share. As stated in the company’s December 15, 2003, guidance, operational issues, such as higher scrap-steel prices associated with the steel tariffs and steel exports, lower sales, and costs associated with new product launches were factors negatively affecting performance. For continuing operations, full-year 2003 sales were $731 million, down $25 million compared with full-year 2002 sales.

Commenting on the quarter and year-end results, Gary F. Ruff, President and Chief Executive Officer, said, “We have taken many significant actions in 2003 that were necessary to position INTERMET for the future. Operationally, we reorganized by closing an obsolete plant, selling a non-core business, and consolidating U.S.-based ductile-iron production to improve capacity utilization by announcing the closing of our Havana, Illinois, foundry in December. At the same time, we secured majority ownership of our Porto, Portugal, foundry and are beginning construction of a foundry in Mexico, all targeted to increase our global presence. We also refinanced our debt by entering into a new long-term bank agreement. Finally, we dealt with the write-down of goodwill and deferred tax assets, and asset impairment, which had the major impact on the fourth quarter and entire year.”

INTERMET reported total debt of $293.5 million in 2003 compared with $280.1 million in 2002. The increase was a result of the consolidation of the Porto foundry, which amounted to $18.0 million. Total capital spending for 2003 was $19.7 million, reflecting investment for new business, including upgrades of certain facilities. Depreciation and amortization for 2003 was reported at $50.3 million.

The INTERMET Board of Directors voted to approve a quarterly dividend of 4 cents per share, payable April 1, 2004, to shareholders of record as of March 1, 2004.

Ruff continued, “We made significant improvements to our manufacturing operations during the last half of 2003, with particular attention given to program start-ups. INTERMET’s new programs are launching successfully at our plants in both the U.S. and Europe and the company’s focus on growth through technology leadership has led to increased PCPC™ sales, as well as the introduction of Blue Sand™ production beginning in the second half of 2004. As the cornerstone of our LASIK strategy, we believe technology will be the driver in a successful future for the company.”

First-quarter 2004 outlook – Scrap steel prices continue to rise

The unprecedented rise in the cost of scrap steel, which is a primary melt component in the manufacture of cast ductile-iron automotive components, contributed to the fourth-quarter loss. According to Ruff, metal price adjustments are now in place with the majority of the company’s customers to cover raw material increases that occurred in the fourth quarter. “But scrap steel has taken another significant jump in the first quarter,” he said. “The most recent metals-market forecasts indicate that prices are expected to peak during the first half of 2004 and then stabilize for the remainder of the year, which means that trailing metal-price increase adjustments will most likely not catch up to the market until later this year. Based on this still-uncertain steel scrap market, we do not feel comfortable about providing first-quarter earnings guidance at this time.”

Commenting on the company’s 2004 sales outlook, Terry C. Graessle, INTERMET’s Vice President of Sales and Marketing, remains positive. “As previously noted in our guidance given December 15, revenue is currently predicted to increase approximately seven percent this year at current economic levels, with a sales target set at $820 million.”

INTERMET will hold a Conference Call today at 3:00 p.m. ET to discuss fourth-quarter and year-end results as well as the outlook for the first quarter and 2004. Investors and interested parties can listen to a live webcast by visiting www.intermet.com and clicking on the “Financial/Investor Information” link on the home page. A slide presentation also will be available on the web site. It is recommended that access to the live webcast be established 10-15 minutes prior to the scheduled start time. A replay of the webcast briefing also is expected to be available on the company’s web site beginning two hours after completion of the briefing through March 5, 2004.

With headquarters in Troy, Michigan, INTERMET Corporation is a manufacturer of powertrain, chassis/suspension and structural components for the automotive industry. INTERMET’s strategy is to be the world’s leading supplier of cast-metal automotive components. The company has approximately 6,000 employees at facilities in North America and Europe. More information is available on the Internet at www.intermet.com.

This news release includes forward-looking statements about INTERMET, including statements about the outlook for INTERMET for 2004 and beyond. Projections and other forward-looking statements are subject to risks and uncertainties that can cause actual results to differ materially from anticipated results. These risks and uncertainties include production volumes at INTERMET’s customers and the cost of raw materials, particularly scrap steel, which could remain at high levels or increase even further. Continued high material costs or lower volumes, or both, could have a significant negative impact on INTERMET’s earnings and liquidity. Other risks and uncertainties that could have negative impacts on the results anticipated by our forward-looking statements, including the outlook for 2004, are detailed in the preface to the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our Annual Report for the year ended December 31, 2002.

INTERMET Corporation Condensed Consolidated Statements of Operations *

(In thousands, except per share data)

Three Months Ended

Twelve Months Ended

(Unaudited)

 

(Unaudited)

December 31, 2003

 

December 31, 2002

 

December 31, 2003

 

December 31, 2002

 

 

 

(Note 1)

 

 

 

(Note 1)

 

 

Net sales

$183,309

 

$180,478

 

$731,167

 

$755,737

Cost of sales

174,888

 

165,172

 

668,853

 

683,234

Gross profit

8,421

 

15,306

 

62,314

 

72,503

 

 

 

 

 

 

 

 

Selling, general and administrative

10,989

 

6,999

 

36,020

 

31,373

Goodwill impairment charge

51,083

 

-

 

51,083

 

-

Restructuring and impairment charges

9,968

 

-

 

9,968

 

-

Other operating expense, net

1,188

 

853

 

1,783

 

1,453

Operating (loss) profit

(64,807)

 

7,454

 

(36,540)

 

39,677

 

 

 

 

 

 

 

 

Interest expense, net

7,249

 

7,421

 

29,895

 

28,270

Other (income) expense, net

(645)

 

149

 

(1,959)

 

(161)

(Loss) income before income tax

(71,411)

 

(116)

 

(64,476)

 

11,568

Income tax (expense) benefit

(12,993)

 

7

 

(15,990)

 

(2,665)

Equity interest in a joint venture

-

 

881

 

752

 

1,573

(Loss) income from continuing operation

(84,404)

 

772

 

(79,714)

 

10,476

Loss from discontinued operations, net of tax:

 

 

 

 

 

 

 

Loss from operations

(8,399)

 

(342)

 

(16,535)

 

(1,954)

Loss on sale

-

 

-

 

(41)

 

-

(Loss) income before cumulative effect of change in accounting


(92,803)

 


430

 


(96,290)

 


8,522

Cumulative effect of change in accounting, net of tax

-

 

-

 

-

 

481

Net (loss) income

$(92,803)

 

$430

 

$(96,290)

 

$9,003

 

 

 

 

 

 

 

 

(Loss) earnings per common share:

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

(Loss) earnings from continuing operation

$(3.30)

 

$0.03

 

$(3.12)

 

$0.41

Loss from discontinued operations, net of tax

(0.33)

 

(0.01)

 

(0.64)